VariantWise

Tesla Model Y EMI calculator

Calculate the Tesla Model Y EMI on the on-road price, not the sticker: on-road is the full amount you actually pay, and the amount a loan has to cover.

EMIs start from about ₹85,500 a month, for the Premium at ₹50.89 lakh ex-showroom, at 9.5% a year over 5 years with 20% down. Every variant's figure is below, and each one moves with your own rate, tenure and down payment.

Which price are you putting in?
On-road price₹50.89L

Good choice. The on-road price is the full amount you pay, so this EMI is the complete picture.

Down payment₹10,17,800 (20%)
Tenure5 years
Interest rate assumption9.5%

Rates differ by lender and credit record. Drag this to the rate your bank actually quotes you.

Monthly EMIabout ₹85,500
Amount financed
₹40,71,200
Interest over 5 years
₹10,58,800
Total paid, down payment included
₹61,47,800
Year-by-year scheduleHow each year's payments split between interest and the loan
YearLoan repaidInterestStill owed
2026₹1,61,085₹95,423₹39,10,114
Oct 2026₹53,272₹32,230₹40,17,928
Nov 2026₹53,694₹31,809₹39,64,233
Dec 2026₹54,119₹31,384₹39,10,114
2027₹6,83,840₹3,42,192₹32,26,275
Jan 2027₹54,548₹30,955₹38,55,566
Feb 2027₹54,980₹30,523₹38,00,587
Mar 2027₹55,415₹30,088₹37,45,172
Apr 2027₹55,853₹29,649₹36,89,319
May 2027₹56,296₹29,207₹36,33,023
Jun 2027₹56,741₹28,761₹35,76,282
Jul 2027₹57,191₹28,312₹35,19,091
Aug 2027₹57,643₹27,859₹34,61,448
Sept 2027₹58,100₹27,403₹34,03,348
Oct 2027₹58,560₹26,943₹33,44,788
Nov 2027₹59,023₹26,480₹32,85,765
Dec 2027₹59,490₹26,012₹32,26,275
2028₹7,51,710₹2,74,325₹24,74,566
Jan 2028₹59,961₹25,541₹31,66,313
Feb 2028₹60,436₹25,067₹31,05,877
Mar 2028₹60,915₹24,588₹30,44,963
Apr 2028₹61,397₹24,106₹29,83,566
May 2028₹61,883₹23,620₹29,21,683
Jun 2028₹62,373₹23,130₹28,59,310
Jul 2028₹62,867₹22,636₹27,96,444
Aug 2028₹63,364₹22,139₹27,33,079
Sept 2028₹63,866₹21,637₹26,69,213
Oct 2028₹64,372₹21,131₹26,04,842
Nov 2028₹64,881₹20,622₹25,39,961
Dec 2028₹65,395₹20,108₹24,74,566
2029₹8,26,312₹1,99,720₹16,48,252
Jan 2029₹65,912₹19,590₹24,08,654
Feb 2029₹66,434₹19,069₹23,42,219
Mar 2029₹66,960₹18,543₹22,75,259
Apr 2029₹67,490₹18,012₹22,07,769
May 2029₹68,025₹17,478₹21,39,744
Jun 2029₹68,563₹16,940₹20,71,181
Jul 2029₹69,106₹16,397₹20,02,075
Aug 2029₹69,653₹15,850₹19,32,422
Sept 2029₹70,204₹15,298₹18,62,218
Oct 2029₹70,760₹14,743₹17,91,457
Nov 2029₹71,320₹14,182₹17,20,137
Dec 2029₹71,885₹13,618₹16,48,252
2030₹9,08,325₹1,17,710₹7,39,928
Jan 2030₹72,454₹13,049₹15,75,798
Feb 2030₹73,028₹12,475₹15,02,770
Mar 2030₹73,606₹11,897₹14,29,164
Apr 2030₹74,189₹11,314₹13,54,976
May 2030₹74,776₹10,727₹12,80,200
Jun 2030₹75,368₹10,135₹12,04,832
Jul 2030₹75,965₹9,538₹11,28,867
Aug 2030₹76,566₹8,937₹10,52,302
Sept 2030₹77,172₹8,331₹9,75,129
Oct 2030₹77,783₹7,720₹8,97,346
Nov 2030₹78,399₹7,104₹8,18,948
Dec 2030₹79,019₹6,483₹7,39,928
2031₹7,39,929₹29,598₹0
Jan 2031₹79,645₹5,858₹6,60,283
Feb 2031₹80,276₹5,227₹5,80,008
Mar 2031₹80,911₹4,592₹4,99,097
Apr 2031₹81,552₹3,951₹4,17,545
May 2031₹82,197₹3,306₹3,35,348
Jun 2031₹82,848₹2,655₹2,52,500
Jul 2031₹83,504₹1,999₹1,68,996
Aug 2031₹84,165₹1,338₹84,831
Sept 2031₹84,831₹672₹0

Arithmetic on your inputs, not a loan offer: lenders set their own rates, fees and margins, and the quote that matters is theirs.

The price slider spans the Tesla Model Y's own range. Open a variant below and this calculator arrives with that variant's exact price already in place, on-road for your city.

EMI for every Tesla Model Y variant

Ex-showroom price and the monthly figure at 9.5% a year over 5 years with 20% down. Starting points, not quotes: the calculator recomputes them the moment you set your own numbers.

VariantEx-showroomEMI a month
Premium Electric AT₹50.89 lakhabout ₹85,500

Financing the on-road total instead? The Tesla Model Y on-road price page shows what it costs on the road, state by state.

Tesla Model Y EMI, answered

The monthly figure, the down payment, and which price to finance.

What is the monthly EMI for a Tesla Model Y?
From about ₹85,500 a month, at 9.5% a year over 5 years with 20% down on the ex-showroom price. These are starting points, not quotes: your bank's rate and your own down payment move the figure, and the calculator on this page recomputes it as you set them.
How much down payment does a Tesla Model Y need?
At the 20% the calculator opens on, the upfront amount runs from ₹10,17,800 on the Premium to ₹10,17,800 on the Premium. That share is yours to choose: the calculator accepts anything from 0% to 90%, and a bigger down payment trades cash today for a smaller EMI every month.
Should the Tesla Model Y EMI be on the ex-showroom or the on-road price?
On-road. Ex-showroom leaves out road tax, insurance and charges, which is real money a loan usually has to cover. The table on this page starts from ex-showroom so every variant is comparable; open any variant and set your city, and the same calculator finances the full on-road amount instead.

Looking at a different car? The car loan EMI calculator works with any price, and the Tesla Model Y page holds every variant, each carrying it pre-filled.