VariantWise

Tata Safari EMI calculator

Carbon Black

Calculate the Tata Safari EMI on the on-road price, not the ex-showroom price: on-road is the full amount you actually pay, and the amount a loan has to cover.

EMIs start from about ₹25,230 a month, for the Smart Turbo Petrol MT at ₹15.02 lakh on the road in Delhi.

At 9.5% a year over 5 years with 20% down. Every variant's figure is below, and each one moves with your own rate, tenure and down payment.

Which price are you putting in?
On-road price₹15.02L

This starts on the full on-road price in Delhi, with road tax, registration and insurance included. Drag it to the variant you want.

Down payment₹3,00,348 (20%)
Tenure5 years
Interest rate assumption9.5%

Rates differ by lender and credit record. Drag this to the rate your bank actually quotes you.

Monthly EMIabout ₹25,230
Amount financed
₹12,01,392
Interest over 5 years
₹3,12,408
Total paid, down payment included
₹18,14,148
Year-by-year scheduleHow each year's payments split between interest and the loan
YearLoan repaidInterestStill owed
2026₹31,565₹18,898₹11,69,827
Nov 2026₹15,720₹9,511₹11,85,672
Dec 2026₹15,845₹9,387₹11,69,827
2027₹2,00,213₹1,02,565₹9,69,614
Jan 2027₹15,970₹9,261₹11,53,856
Feb 2027₹16,097₹9,135₹11,37,760
Mar 2027₹16,224₹9,007₹11,21,535
Apr 2027₹16,353₹8,879₹11,05,183
May 2027₹16,482₹8,749₹10,88,701
Jun 2027₹16,613₹8,619₹10,72,088
Jul 2027₹16,744₹8,487₹10,55,344
Aug 2027₹16,877₹8,355₹10,38,467
Sept 2027₹17,010₹8,221₹10,21,457
Oct 2027₹17,145₹8,087₹10,04,312
Nov 2027₹17,281₹7,951₹9,87,031
Dec 2027₹17,417₹7,814₹9,69,614
2028₹2,20,083₹82,695₹7,49,530
Jan 2028₹17,555₹7,676₹9,52,059
Feb 2028₹17,694₹7,537₹9,34,364
Mar 2028₹17,834₹7,397₹9,16,530
Apr 2028₹17,976₹7,256₹8,98,554
May 2028₹18,118₹7,114₹8,80,436
Jun 2028₹18,261₹6,970₹8,62,175
Jul 2028₹18,406₹6,826₹8,43,769
Aug 2028₹18,552₹6,680₹8,25,217
Sept 2028₹18,698₹6,533₹8,06,519
Oct 2028₹18,847₹6,385₹7,87,672
Nov 2028₹18,996₹6,236₹7,68,677
Dec 2028₹19,146₹6,085₹7,49,530
2029₹2,41,926₹60,851₹5,07,604
Jan 2029₹19,298₹5,934₹7,30,233
Feb 2029₹19,450₹5,781₹7,10,782
Mar 2029₹19,604₹5,627₹6,91,178
Apr 2029₹19,760₹5,472₹6,71,418
May 2029₹19,916₹5,315₹6,51,502
Jun 2029₹20,074₹5,158₹6,31,428
Jul 2029₹20,233₹4,999₹6,11,196
Aug 2029₹20,393₹4,839₹5,90,803
Sept 2029₹20,554₹4,677₹5,70,249
Oct 2029₹20,717₹4,514₹5,49,532
Nov 2029₹20,881₹4,350₹5,28,651
Dec 2029₹21,046₹4,185₹5,07,604
2030₹2,65,937₹36,841₹2,41,668
Jan 2030₹21,213₹4,019₹4,86,391
Feb 2030₹21,381₹3,851₹4,65,011
Mar 2030₹21,550₹3,681₹4,43,460
Apr 2030₹21,721₹3,511₹4,21,740
May 2030₹21,893₹3,339₹3,99,847
Jun 2030₹22,066₹3,165₹3,77,781
Jul 2030₹22,241₹2,991₹3,55,540
Aug 2030₹22,417₹2,815₹3,33,123
Sept 2030₹22,594₹2,637₹3,10,529
Oct 2030₹22,773₹2,458₹2,87,756
Nov 2030₹22,953₹2,278₹2,64,803
Dec 2030₹23,135₹2,096₹2,41,668
2031₹2,41,667₹10,647₹0
Jan 2031₹23,318₹1,913₹2,18,349
Feb 2031₹23,503₹1,729₹1,94,846
Mar 2031₹23,689₹1,543₹1,71,158
Apr 2031₹23,876₹1,355₹1,47,281
May 2031₹24,065₹1,166₹1,23,216
Jun 2031₹24,256₹975₹98,960
Jul 2031₹24,448₹783₹74,512
Aug 2031₹24,642₹590₹49,870
Sept 2031₹24,837₹395₹25,033
Oct 2031₹25,033₹198₹0

Arithmetic on your inputs, not a loan offer: lenders set their own rates, fees and margins, and the quote that matters is theirs.

The price slider spans the Tata Safari's own range. Open a variant below and this calculator arrives with that variant's exact price already in place, on-road for your city.

EMI for every Tata Safari variant

On-road price in Delhi and the monthly figure at 9.5% a year over 5 years with 20% down. Starting points, not quotes: the calculator recomputes them the moment you set your own numbers.

Your road tax depends on where you register. and every figure on this page moves to yours.

VariantOn-road in DelhiEMI a month
Smart Turbo Petrol MT₹15.02 lakhabout ₹25,230
Smart Diesel MT₹17.16 lakhabout ₹28,840
Pure X Turbo Petrol MT₹18.85 lakhabout ₹31,670
Pure X Dark Turbo Petrol MT₹19.40 lakhabout ₹32,600
Pure X Diesel MT₹20.68 lakhabout ₹34,750
Adventure X+ Turbo Petrol MT₹20.29 lakhabout ₹34,090
Pure X Turbo Petrol AT₹20.51 lakhabout ₹34,460
Pure X Dark Diesel MT₹21.42 lakhabout ₹35,990
Adventure X+ Dark Turbo Petrol MT₹20.90 lakhabout ₹35,120
Pure X Dark Turbo Petrol AT₹21.07 lakhabout ₹35,400
Adventure X+ Diesel MT₹22.33 lakhabout ₹37,510
Pure X Diesel AT₹22.38 lakhabout ₹37,610
Adventure X+ Turbo Petrol AT₹22.12 lakhabout ₹37,170
Adventure X+ Dark Diesel MT₹22.95 lakhabout ₹38,560
Pure X Dark Diesel AT₹23.01 lakhabout ₹38,660
Adventure X+ Dark Turbo Petrol AT₹22.68 lakhabout ₹38,100
Adventure X+ Diesel AT₹24.20 lakhabout ₹40,660
Accomplished X Turbo Petrol MT₹23.79 lakhabout ₹39,960
Adventure X+ Dark Diesel AT₹24.82 lakhabout ₹41,710
Accomplished X Dark Turbo Petrol MT₹24.29 lakhabout ₹40,800
Accomplished X Diesel MT₹25.68 lakhabout ₹43,140
Accomplished X Dark Diesel MT₹26.30 lakhabout ₹44,190
Accomplished X Turbo Petrol AT₹25.56 lakhabout ₹42,950
Accomplished X+ Turbo Petrol MT₹25.73 lakhabout ₹43,230
Accomplished X+ 6S Turbo Petrol MT₹25.84 lakhabout ₹43,410
Accomplished X Dark Turbo Petrol AT₹26.12 lakhabout ₹43,880
Accomplished X+ Dark Turbo Petrol MT₹26.12 lakhabout ₹43,880
Accomplished X+ Dark 6S Turbo Petrol MT₹26.23 lakhabout ₹44,070
Accomplished Ultra Turbo Petrol MT₹26.39 lakhabout ₹44,350
Accomplished Ultra 6S Turbo Petrol MT₹26.51 lakhabout ₹44,530
Accomplished Ultra Dark Turbo Petrol MT₹26.67 lakhabout ₹44,810
Accomplished X Diesel AT₹27.55 lakhabout ₹46,280
Accomplished Ultra Red Dark Turbo Petrol MT₹26.78 lakhabout ₹45,000
Accomplished Ultra Dark 6S Turbo Petrol MT₹26.78 lakhabout ₹45,000
Accomplished Ultra Red Dark 6S Turbo Petrol MT₹26.89 lakhabout ₹45,190
Accomplished X+ Diesel MT₹27.72 lakhabout ₹46,570
Accomplished X+ 6S Diesel MT₹27.83 lakhabout ₹46,760
Accomplished Ultra Stealth Turbo Petrol MT₹27.07 lakhabout ₹45,480
Accomplished X+ Dark Diesel MT₹28.12 lakhabout ₹47,240
Accomplished X+ Turbo Petrol AT₹27.34 lakhabout ₹45,930
Accomplished X Dark Diesel AT₹28.17 lakhabout ₹47,330
Accomplished X+ Dark 6S Diesel MT₹28.23 lakhabout ₹47,430
Accomplished X+ 6S Turbo Petrol AT₹27.45 lakhabout ₹46,120
Accomplished Ultra Diesel MT₹28.40 lakhabout ₹47,720
Accomplished Ultra 6S Diesel MT₹28.51 lakhabout ₹47,910
Accomplished X+ Dark Turbo Petrol AT₹27.73 lakhabout ₹46,590
Accomplished X+ Dark 6S Turbo Petrol AT₹27.84 lakhabout ₹46,770
Accomplished Ultra Dark Diesel MT₹28.68 lakhabout ₹48,190
Accomplished Ultra Red Dark Diesel MT₹28.80 lakhabout ₹48,380
Accomplished Ultra Dark 6S Diesel MT₹28.80 lakhabout ₹48,380
Accomplished Ultra Turbo Petrol AT₹28.00 lakhabout ₹47,050
Accomplished Ultra Red Dark 6S Diesel MT₹28.91 lakhabout ₹48,570
Accomplished Ultra 6S Turbo Petrol AT₹28.12 lakhabout ₹47,240
Accomplished Ultra Dark Turbo Petrol AT₹28.26 lakhabout ₹47,480
Accomplished Ultra Stealth Diesel MT₹29.09 lakhabout ₹48,880
Accomplished Ultra Dark 6S Turbo Petrol AT₹28.37 lakhabout ₹47,670
Accomplished Ultra Red Dark Turbo Petrol AT₹28.39 lakhabout ₹47,700
Accomplished Ultra Red Dark 6S Turbo Petrol AT₹28.50 lakhabout ₹47,890
Accomplished X+ Diesel AT₹29.36 lakhabout ₹49,340
Accomplished X+ 6S Diesel AT₹29.48 lakhabout ₹49,530
Accomplished Ultra Stealth Turbo Petrol AT₹28.68 lakhabout ₹48,190
Accomplished Ultra Stealth 6S Turbo Petrol AT₹28.74 lakhabout ₹48,280
Accomplished X+ Dark Diesel AT₹29.76 lakhabout ₹50,000
Accomplished X+ Dark 6S Diesel AT₹29.87 lakhabout ₹50,190
Accomplished Ultra Diesel AT₹30.05 lakhabout ₹50,480
Accomplished Ultra 6S Diesel AT₹30.16 lakhabout ₹50,670
Accomplished Ultra Dark Diesel AT₹30.33 lakhabout ₹50,960
Accomplished Ultra Red Dark Diesel AT₹30.44 lakhabout ₹51,150
Accomplished Ultra Dark 6S Diesel AT₹30.44 lakhabout ₹51,150
Accomplished Ultra Red Dark 6S Diesel AT₹30.56 lakhabout ₹51,340
Accomplished Ultra Stealth Diesel AT₹30.74 lakhabout ₹51,640
Accomplished Ultra Stealth 6S Diesel AT₹30.85 lakhabout ₹51,830

What goes into the on-road total? The Tata Safari on-road price page itemises it, state by state. And which Safari variant to buy says where the money works hardest.

The Safari ladder, a month at a time

Seven of the 72 variants, spread up the ladder; the table above has every one.

  1. Smart Turbo Petrol MT₹25,230
  2. Pure X Diesel AT₹37,610
  3. Accomplished X Dark Turbo Petrol AT₹43,880
  4. Accomplished X+ 6S Turbo Petrol AT₹46,120
  5. Accomplished Ultra Dark Turbo Petrol AT₹47,480
  6. Accomplished Ultra Stealth Diesel MT₹48,880
  7. Accomplished Ultra Stealth 6S Diesel AT₹51,830
Monthly instalment at 9.5% a year over 5 years with 20% down, on the on-road price in Delhi.

Worth knowing before you sign the loan

  • From ₹25,230 to ₹51,830 a month across the ladder: the Accomplished Ultra Stealth 6S Diesel AT costs ₹26,600 a month more than the Smart Turbo Petrol MT, ₹15,96,000 over the 5 years.
  • The biggest jump between neighbours on the ladder is the Smart Turbo Petrol MT to the Smart Diesel MT: ₹3,610 a month more for that one move up.
  • On the road in Delhi rather than ex-showroom, the Smart Turbo Petrol MT's instalment is ₹25,230 a month instead of ₹22,510: ₹2,720 a month more, because road tax and registration are in the loan too.

What your monthly budget buys

Shopping on the instalment rather than the price? At 9.5% a year over 5 years with 20% down on the on-road price in Delhi, here is the variant each monthly budget reaches.

The top Accomplished Ultra Stealth 6S Diesel AT needs about ₹51,830 a month.

Tata Safari EMI, answered

The monthly figure, the down payment, and which price to finance.

What is the monthly EMI for the Tata Safari?
From about ₹25,230 a month, up to about ₹51,830 on the top variant, at 9.5% a year over 5 years with 20% down on the on-road price in Delhi. These are starting points, not quotes: your bank's rate and your own down payment move the figure, and the calculator on this page recomputes it as you set them.
Which Tata Safari variant fits my monthly budget?
At 9.5% a year over 5 years with 20% down on the on-road price in Delhi, the Smart Turbo Petrol MT is the way in at about ₹25,230 a month. From there about ₹30,000 a month reaches the Smart Diesel MT, about ₹35,000 a month reaches the Pure X Diesel MT, about ₹40,000 a month reaches the Accomplished X Turbo Petrol MT, about ₹45,000 a month reaches the Accomplished Ultra Red Dark Turbo Petrol MT or the Accomplished Ultra Dark 6S Turbo Petrol MT at the same figure, and the top Accomplished Ultra Stealth 6S Diesel AT needs about ₹51,830. Treat those as starting points rather than quotes: your own rate, tenure and down payment move every one of them, and stretching the tenure brings a dearer variant inside the same instalment at the cost of more interest overall.
How much down payment does the Tata Safari need?
At 20% down on the on-road price in Delhi, the upfront amount runs from ₹3,00,348 on the Smart Turbo Petrol MT to ₹6,17,019 on the Accomplished Ultra Stealth 6S Diesel AT. That share is yours to choose: the calculator accepts anything from 0% to 90%, and a bigger down payment trades cash today for a smaller EMI every month.
Should the Tata Safari EMI be on the ex-showroom or the on-road price?
On-road. Ex-showroom leaves out road tax, registration and insurance, which is real money a loan usually has to cover, so every figure on this page is on the on-road price in Delhi. The city in the header decides which city that is.

Looking at a different car? The car loan EMI calculator works with any price, and the Tata Safari page holds every variant, each carrying it pre-filled.